603227: Xinjiang Xuefeng Sci-Tech (Group) Co.Ltd(603227) appraisal report on the value of all equity assets of shareholders of Xinjiang jinfengyuan Technology Co., Ltd. involved in the proposed transfer of part of equity

Xinjiang Xinjiang Xuefeng Sci-Tech (Group) Co.Ltd(603227) (Group) Co., Ltd. intends to transfer

Appraisal report on the value of all equity assets of shareholders of Xinjiang jinfengyuan Technology Co., Ltd. involved in some equity

Parts, plastic film, organic chemical raw materials manufacturing and sales; Sales of mining equipment and metal materials; Metal structure manufacturing and sales; Sales and installation of electromechanical equipment; Leasing, installation and maintenance of special equipment for chemical production and installation services of auxiliary pipelines; Sales of cars (except used cars) and auto parts; Import and export of goods and technology.

3. As of the benchmark date of the appraisal, the paid in capital of Xinjiang jinfengyuan Technology Co., Ltd. is RMB 20 million, and the name, amount and proportion of shareholders are as follows:

Name of shareholders, amount and proportion of capital contribution

Monetary unit: RMB 10000

No. name of shareholder contribution amount (RMB 10000) contribution proportion%

1 Xinjiang Xinjiang Xuefeng Sci-Tech (Group) Co.Ltd(603227) (Group) Co., Ltd. 400 20%

2 Shenzhen King Explorer Science And Technology Corporation(002917) 1,600 80%

Total 2000 100%

3. Assets, liabilities, equity status and operating performance of the enterprise in recent years and on the benchmark date

Summary of financial position

Financial indicators December 31, 2019 December 31, 2020 May 31, 2021

Total assets (10000 yuan) 1384.84 1552.26 1447.95

Shareholders’ equity (10000 yuan) 503.64 475.11 361.86

Operating performance 2019-2020 January 1-May 31, 2021

Operating income (10000 yuan) 553.87 737.21 97.73

Total profit (10000 yuan) -193.48 -35.42 -116.53

Net profit (10000 yuan) -193.48 -35.42 -116.53

Note: the above financial data for 2019 and 2020 are from xyzh / 2020sza20171 audit report audited by ShineWing certified public accountants Shenzhen Branch; The financial data as of May 31, 2021 comes from the Dahua Shen Zi [2021] 0016531 audit report audited by Dahua certified public accountants Co., Ltd.

(II) relationship between the client and the appraised entity

The client is Xinjiang Xinjiang Xuefeng Sci-Tech (Group) Co.Ltd(603227) (Group) Co., Ltd., the appraised unit is Xinjiang jinfengyuan Technology Co., Ltd., and the client is the shareholder of the appraised unit.

(III) overview of users of other asset appraisal reports agreed in the appraisal entrustment contract

The users of other asset appraisal reports agreed in the asset appraisal entrustment contract are Xinjiang Xinjiang Xuefeng Sci-Tech (Group) Co.Ltd(603227) (Group) Co., Ltd. and other appraisal report users specified by laws and regulations. North Northking Information Technology Co.Ltd(002987) Yashi Asset Appraisal Office (special general partnership) address: block a, Fenghua Haojing, No. 6, Guangnei street, Xicheng District, Beijing

Tel: 010-83557569 Fax: 010-83543089 e-mail: [email protected]. Postal Code: 100053

- Advertisment -