Shanxi Lu’An Environmental Energydev.Co.Ltd(601699) : annual financial statement audit report of Shanxi Lu’An Environmental Energydev.Co.Ltd(601699) 2021

Shanxi Lu’An Environmental Energydev.Co.Ltd(601699) audit report and financial statements for 2021

Shanxi Lu’An Environmental Energydev.Co.Ltd(601699)

Audit report and financial statements

(from January 1, 2021 to December 31, 2021)

Table of contents page

1、 Audit report 1-5 II. Financial statements

Consolidated balance sheet and parent company balance sheet 1-4 consolidated income statement and parent company income statement 5-6 consolidated cash flow statement and parent company cash flow statement 7-8 consolidated statement of changes in shareholders’ equity and parent company statement of changes in shareholders’ equity 9-12 notes to financial statements 1-166

December 31, 2021

(unless otherwise specified, the monetary unit is RMB)

Note V balance at the end of last year

Current assets:

Monetary capital (I) 1644016438491660581963608

Provision for settlement

Lending funds

Trading financial assets

Derivative financial assets

Notes receivable (II) 5474250000

Accounts receivable (779134iii) 2368444199

Receivables financing (Ⅳ) 2219024222996624642035623

Prepayment (V) 2467572062711123394671

receivable premium

accounts receivable reinsurance

Reinsurance contract reserve receivable

Other receivables (VI) 1376238990225832446681

Purchase of resale financial assets

Inventory (VII) 93041322219 China National Medicines Corporation Ltd(600511) 95846

Contract assets (VIII) 11994776095609638775

Assets held for sale

Non current assets due within one year (IX) 489754259

Other current assets (x) 171949181408696461901

Total current assets 43591028348452823378917051

Non current assets:

Loans and advances

Debt investment

Other debt investment

Long term receivables (XI) 513017585

Long term equity investment (XII) 189449493068355402048079

Investment in other equity instruments (XIII) 833028095711948160873

Other non current financial assets (XIV) 1355663594113635250168

Investment real estate

Fixed assets (XV) 30786310231283329941189512

Construction in progress (XVI) 446245254620385 Northern United Publishing & Media (Group) Company Limited(601999) 566

Productive biological assets

Oil and gas assets

Right to use assets (XVII) 129125417111

Intangible assets (XVIII) 1202670070872787130884412

Development expenditure

Goodwill (XIX)

Long term deferred expenses (XX) 952995813247428486

Deferred income tax assets (XXI) 2174 Fujian Yuanli Active Carbon Co.Ltd(300174) 020486133706

Other non current assets (XXII) 3723734736340767233099

Total non current assets 512759684196649481 Jingjin Environmental Protection Co.Ltd(603279) 01

Total assets 94866996768117771539244952

The attached notes to the financial statements are an integral part of the financial statements.

Person in charge of the company: person in charge of Accounting: person in charge of accounting organization:

Consolidated balance sheet (Continued)

December 31, 2021

(unless otherwise specified, the monetary unit is RMB)

Balance at the end of last year in note V to liabilities and owner’s equity

Current liabilities:

Short term loan (XXIII) 9659800 China Baoan Group Co.Ltd(000009) 67616950100

Borrowing from the central bank

Borrowing funds

Trading financial liabilities (XXIV) 1425906300

Derivative financial liabilities

Notes payable (XXV) 3658600 China Vanke Co.Ltd(000002) 94897000000

Accounts payable (XXVI) 16379260960171437629959731

Advance payment

Contract liabilities (XXVII) 405068699994176207704033

Financial Assets Sold for Repurchase

Deposits and interbank deposits

Funds from securities trading agency

Acting underwriting securities

Payroll payable (XXVIII) 296010544420214750717483

Tax payable (XXIX) 377645261335129252802733

Other payables (xxx) 227651417459603072221917

Handling charges and commissions payable

Accounts payable reinsurance

Liabilities held for sale

Non current liabilities due within one year (XXXI) 76378329804576705916678

Other current liabilities (XXXII) 6434738838633160892947

Total current liabilities 51042727056563934720071922

Non current liabilities:

Insurance contract reserve

Long term loan (XXXIII) 26557015 Fawer Automotive Parts Limited Company(000030) 3970150000

Bonds payable (XXXIV) 563025914870

Including: preferred shares

Perpetual debt

Lease liabilities (XXXV) 101940161610

Long term payables (XXXVI) 32898315016637481796819

Long term payroll payable

Estimated liabilities (XXXVII) 293289705732 2

- Advertisment -