Shenwan Hongyuan Group Co.Ltd(000166) securities underwriting and recommendation Co., Ltd
About Zhejiang Supcon Technology Co.Ltd(688777)
Verification opinions on the prediction of daily connected transactions in 2022
Shenwan Hongyuan Group Co.Ltd(000166) securities underwriting and recommendation Co., Ltd. (hereinafter referred to as " Shenwan Hongyuan Group Co.Ltd(000166) underwriting and recommendation" or "recommendation agency") acts as a recommendation agency for Zhejiang Supcon Technology Co.Ltd(688777) (hereinafter referred to as " Zhejiang Supcon Technology Co.Ltd(688777) " or "company") to make initial public offering of shares, list on the science and innovation board and conduct continuous supervision, In accordance with the requirements of relevant laws, regulations and normative documents such as the measures for the administration of securities issuance and listing recommendation business, the guidelines for the application of self regulatory rules for companies listed on the science and Innovation Board of Shanghai Stock Exchange No. 1 - standardized operation, the estimated amount of daily connected transactions in Zhejiang Supcon Technology Co.Ltd(688777) 2022 has been carefully verified, and the verification opinions are as follows:
1、 Forecast of daily related party transactions in 2022 and consolidation of related party transactions in 2021
(I) estimated amount and category of daily connected transactions in 2022
According to the actual situation of related party transactions in previous years and the business development needs of the company in the future, the company expects that the company and its subsidiaries will continue to have daily related party transactions such as purchase and sale of goods and related lease with related parties in 2022. Now, the annual cumulative amount of daily related party transactions of various categories in 2022 is reasonably estimated, as follows:
Unit: 10000 yuan
At the beginning of this year, the current estimated amount accounts for the same amount from the same category to the disclosure date. The current estimated amount business ratio of the related party and the actual inter industry amount of the related party in the previous year is different from that of the related party in the previous year Reasons for easy cases
amount of money
Central control core 140000 0.42% 95.11 569.52 0.17%
Guoli Wangan 500.00 0.15% 83.89 154.96 0.05%
Purchase lanzhuo industrial mutual business from related intelligent manufacturers, Commodities and networking 1000000 3.02% 114239225159 0.68% increase in soft labor parts platforms and services related to procurement
World science and technology 200000 0.60% 62.62196597 0.59%
Central control teaching instrument 600.00 0.18% - 123.10 0.04%
Yuanchuang Zhikong 100.00 0.03% - 34.16 0.01%
Subtotal 1460000 4.40% 138401509930 1.54%
Lanzhuo industrial mutual 500.00 0.11% 2.21 14.16 0.00%
networking
World science and technology 100.00 0.02% 2.65 30.76 0.01%
Central control teaching instrument 120000 0.27% 117.56 492.85 0.11%
Central control research institute 250.00 0.06% 40.84 39.27 0.01%
Due to the company's PLC products to rail transit Sewage central control information 500000 1.11% - 268.53 0.06% treatment and other smart city related exhibitions, It is estimated that the sales volume of the seller will increase by 100.00% - 4.59% and 0.00% respectively
labour services
Shanghai Xinhua Control 50.00 0.01% ---
system
Since Cecep Solar Energy Co.Ltd(000591) thermal power generation business increases Kesheng technology by 500000 1.11% 0.42 0.00%, Increase in purchasing parts and processing services from the company
Jiaxing industry 400.00 0.09% ---
internet
Subtotal 1260000 2.80% 163.26 850.58 0.19%
Central control industrial park 120000 86.05% 99.97113309 81.26
Leased area%
Subtotal 120000 86.05% 99.97113309 81.26
%
Central control Ruixin 80.00 3.01% 9.13 39.28 1.48%
World science and technology 83.00 3.12% - 64.58 2.43%
Central control information 8.00 0.30% - 0.00%
Central control teaching instrument 3.00 0.11% - 3.02 0.11%
Rental of Kesheng technology 6.00% - 0.23% - 0.00%
Dark blue digital intelligence 3.00 0.11% - 3.02 0.11%
Guoli Wangan 3.00 0.11% - 3.02 0.11%
Yuanchuang Zhikong 50.00 1.88% 10.26 - 0.00%
Subtotal 236.00 8.88% 19.39 112.92 4.25%
Note: the proportion of similar businesses in the above table = the amount of related party transactions / the amount of similar businesses audited in 2021.
(II) prediction and implementation of the previous daily connected transactions
Unit: 10000 yuan
Estimated amount and actual amount of related parties in the previous year
Reasons for the large difference between the amount of the easy category and the amount of the student
Central control Ruixin 800.00 569.52
Guoli Wangan 190.00 154.96
The actual purchase amount decreased due to the change of business demand of related lanzhuo industrial Internet 5 China Vanke Co.Ltd(000002) 25159
The actual purchase amount decreased due to the change of business demand of 700000 people purchasing global technology from 196597
Commodities and
Accept Lao Guoli Xinan 250.00 9.43
Business central control information 20.00 0.00
Central control teaching instrument 500.00 123.10
Subtotal 1376 Zhuhai Port Co.Ltd(000507) 457
Guoli Xinan 800.00 181.92
Guoli Wangan 170.00 0.35
Lanzhuo industrial Internet 150000 14.16 business demand changes and actual sales decrease
World science and technology 290.00 30.76
Add 450.00 to the associated central control teaching instrument
