Wuxi Dk Electronic Materials Co.Ltd(300842) : simulated merger audit report of Jiangsu SOTE Electronic Materials Co., Ltd. on the acquisition of solamet photovoltaic silver slurry business (2021 and 2020) ® Photovoltaic silver paste business
Simulated consolidated audit report
ZTY [2022] SZ No. 90197
Zhongtianyun certified public accountants LLP (special general partnership)
Beijing Institute of Certified Public Accountants
Business report unified coding reporting system
Unified business reporting code: 110 Huafu Fashion Co.Ltd(002042) 023940001816
About the acquisition of Jiangsu SOTE Electronic Materials Co., Ltd
Report name:
Solamet photovoltaic silver paste business simulation consolidated audit report
Report No.: ZTY [2022] SZ No. 90197
Name of audited (inspected) unit: Jiangsu SOTE Electronic Materials Co., Ltd
Name of accounting firm: zhongtianyun accounting firm (special general partnership)
Business type: financial statement audit
Report opinion type: unqualified opinion
Report date: April 6, 2022
Filing date: April 2, 2022
Chen Xiaolong (32 Shenzhen Ecobeauty Co.Ltd(000010) 0060),
Signed by:
Zhao Mengling (110 Nanjing Port Co.Ltd(002040) 283)
(information can be queried by scanning QR code or logging into the official website of Beijing injection Association)
Note: this filing information only proves that the report has been filed with the Beijing Institute of certified public accountants, and does not mean that the Beijing Institute of Certified Public Accountants makes any form of guarantee for the content of the report in any sense.
Zhongtianyun Certified Public Accountants (special general partnership) jonten CPAs
catalogue
1. Simulated consolidated audit report one
2. Simulated consolidated balance sheet four
3. Simulated consolidated income statement six
4. Simulated consolidated cash flow statement seven
5. Notes to simulated consolidated financial statements eight
6. Copy of the business license of the firm sixty-seven
7. Copy of practice certificate of the firm sixty-eight
8. Copy of certified public accountant qualification certificate signed sixty-nine
Simulated consolidated audit report
ZTY [2022] SZ No. 90197 all shareholders of Jiangsu SOTE Electronic Materials Co., Ltd.:
1、 Audit opinion
We have audited the attached solamet ® Photovoltaic silver paste business (hereinafter referred to as "solamet") ® The simulated consolidated financial statements prepared according to the preparation basis described in Note 2 of the simulated consolidated financial statements, including the simulated consolidated balance sheets as of December 31, 2021 and December 31, 2020, the simulated consolidated income statements for 2021 and 2020, the simulated consolidated cash flow statement from July to December, 2021 and the notes to the simulated consolidated financial statements for 2021 and 2020.
In our opinion, the attached simulated consolidated financial statements are prepared in accordance with the accounting standards for business enterprises and the preparation basis described in Note 2 to the simulated consolidated financial statements in all material aspects, and fairly reflect solamet ® The simulated financial status of the business on December 31, 2021 and 2020, the simulated operating results in 2021 and 2020, and the simulated cash flow from July to December 2021.
2、 Basis for forming audit opinions
We conducted our audit in accordance with the auditing standards for Chinese certified public accountants. The "responsibilities of certified public accountants for the audit of financial statements" in the audit report further expounds our responsibilities under these standards. In accordance with the code of professional ethics for Chinese certified public accountants, we are independent of solamet ® And fulfilled other responsibilities in terms of professional ethics. We believe that the audit evidence we have obtained is sufficient and appropriate, which provides a basis for our audit opinion.
3、 Responsibilities of management and governance for financial statements
The management is responsible for preparing the simulated financial statements in accordance with the preparation basis described in Note 2 to the simulated consolidated financial statements and the provisions of the accounting standards for business enterprises, so as to achieve a fair reflection, and design, implement and maintain necessary internal control so that the financial statements are free from material misstatement caused by fraud or error.
In preparing the simulated financial statements, management is responsible for evaluating solamet ® The ability of the business to continue as a going concern, disclose matters related to going concern (if applicable), and apply the going concern assumption, unless the management plans to liquidate solamet ® Business, termination of operation or no other realistic choice.
The governance is responsible for overseeing solamet ® The financial reporting process of the business.
4、 Responsibilities of certified public accountants for the audit of financial statements
Our responsibility is to express audit opinions on the simulated financial statements on the basis of audit work. We conducted our audit in accordance with the auditing standards for Chinese certified public accountants. The auditing standards for Chinese certified public accountants require us to abide by the code of professional ethics for Chinese certified public accountants, plan and perform the audit work, so as to obtain reasonable assurance whether the simulated financial statements are free from material misstatement.
And express audit opinions on the simulated financial statements on the basis of audit work. Reasonable assurance is a high-level assurance, but it does not guarantee that the audit performed in accordance with the audit standards will always be found when a major misstatement exists. Misstatement may be caused by fraud or error. If it is reasonably expected that the misstatement alone or in summary may affect the economic decisions made by the users of the simulated financial statements based on the financial statements, the misstatement is generally considered to be significant.
In the process of carrying out the audit work in accordance with the audit standards, we use professional judgment and maintain professional doubt. At the same time, we also carry out the following work:
(1) Identify and assess the risks of material misstatement of financial statements due to fraud or error, design and implement audit procedures to deal with these risks, and obtain sufficient and appropriate audit evidence as the basis for issuing audit opinions.
Since fraud may involve collusion, forgery, intentional omission, misrepresentation or override of internal control, the risk of failing to find major misstatement caused by fraud is higher than that caused by error.
(2) Understand the internal control related to audit in order to design appropriate audit procedures, but the purpose is not to express an opinion on the effectiveness of internal control.
(3) Evaluate the appropriateness of accounting policies selected by the management and the rationality of accounting estimates and related disclosures.
(4) Draw conclusions on the appropriateness of management's use of going concern assumptions. At the same time, according to the audit evidence obtained, it may lead to the audit of solamet ® Draw a conclusion on whether there is significant uncertainty in the matters or circumstances that have major doubts about the ability of business to continue as a going concern. If we conclude that there is significant uncertainty, the auditing standards require us to draw the attention of statement users to the relevant disclosures in the financial statements in the audit report; If the disclosure is insufficient, we should express a non unqualified opinion. Our conclusions are based on the information available as of the date of the audit report. However, future events or circumstances may lead to solamet ® The business cannot continue as a going concern.
(5) Evaluate the overall presentation, structure and content of the financial statements, and evaluate whether the financial statements fairly reflect relevant transactions and events. (6) Just solamet ® Obtain sufficient and appropriate audit evidence for the financial information of entities or business activities in business to express an audit opinion on the financial statements. We are responsible for guiding, supervising and implementing the group audit, and take full responsibility for the audit opinions.
We communicated with the management on the planned audit scope, schedule and major audit findings, including the internal control defects that we identified in the audit.
We also provide a statement to the management that we have complied with the professional ethics requirements related to independence, and communicate with the management all relationships and other matters that may reasonably be considered to affect our independence, as well as relevant preventive measures (if applicable).
5、 Restrictions on the users and purposes of the report
This report is only for the use of all parties involved in the transaction related to Wuxi Dk Electronic Materials Co.Ltd(300842) acquisition of Jiangsu SOTE Electronic Materials Co., Ltd.
(there is no text on this page, which is about the acquisition of solamet by Jiangsu SOTE Electronic Materials Co., Ltd ® Signature page of simulated consolidated audit report of photovoltaic silver paste business (ZTY [2022] SZ No. 90197)
Zhongtianyun Certified Public Accountants (special general partnership) Chinese certified public accountant:
Chinese certified public accountant:
Beijing, China, April 6, 2002
Simulated consolidated balance sheet
Prepared by: solamet ® Photovoltaic silver paste business unit: RMB
Notes to assets V December 31, 2021 December 31, 2020
Current assets:
Monetary fund 15435651100-
Settlement provisions and lending funds
Trading financial assets 21245978000-
Derivative financial assets --
Notes receivable 3 - 2258545262
Accounts receivable 486564235481874092341
Receivables financing --
Advance payment 516080000-
Premiums receivable reinsurance accounts receivable reinsurance contract reserves receivable
Other receivables 62554139432400000
Including: interest receivable --
Dividends receivable purchased from resale financial assets
Inventory 7
