Jiangsu Baichuan High-Tech New Materials Co.Ltd(002455) : annual audit report for 2021

Jiangsu Baichuan High-Tech New Materials Co.Ltd(002455) notes to financial statements of 2021

Aging closing balance

Proportion of accounts receivable (%) proportion of bad debt provision (%) net amount of accounts receivable for bad debt provision

Within one year 47663371805 91.56 5. Beijing Unistrong Science & Technology Co.Ltd(002383) 16859145280203214

One to two years 3427362109 6.58 10.003427362113084625898

Two to three years 889468133 1.71 30. Guangdong Homa Group Co.Ltd(002668) 4044062262627693

Three to four years 76640000 0.15 50.003832 Shenzhen Capstone Industrial Co.Ltd(000038) 320000

Total 52056842047 100.00 5.82303106524249025776805

(3) Bad debt reserves withdrawn, recovered or reversed in the current period:

Current change amount

Category opening balance closing balance

Withdrawal or reversal of write off others

Bad debt provision for accounts receivable 2237928225793442299 — 3052823031065242

Total 2237928225793442299 — 3052823031065242

(4) Accounts receivable written off during the reporting period: none (5) accounts receivable with the top five ending balances collected by debtors:

Proportion of accounts in the total amount of the ending balance at the end of the aging period (%)

Unit 1 product sales 3639161676 within one year 6.99181958084

Unit 2 product sales 3335950475 within one year 6.41166797524

Sales units within 1 year

Unit 4 product sales 2768639405 within one year 5.32138431970

Unit 5 product sales 2545888128 within one year 4.89127294406

Total 15145246353 29.09757262317

5-04 receivables financing (1) classification

Project closing balance opening balance

Bank acceptance bill 1075855255014650761559

Total 1075855255014650761559

(2) Notes receivable endorsed or discounted by the company at the end of the period and not yet due on the balance sheet date:

Amount derecognized at the end of the project period amount not derecognized at the end of the period

Bank acceptance bill 80762032379-

Total 80762032379-

(3) Notes receivable pledged by the company at the end of the period:

Pledged amount at the end of the project

Bank acceptance bill 4483123423

Total 4483123423

Jiangsu Baichuan High-Tech New Materials Co.Ltd(002455) notes to financial statements of 2021

(4) At the end of the period, the company has no bills transferred to accounts receivable due to the drawer’s non performance.

5-05 prepayments (1) prepayments are listed by aging

Aging closing balance opening balance

Amount proportion (%)

Within one year 12913884553 95.2215425748765 99.11

One to two years 306173600 2.2697672966 0.63

Two to three years 342282800 2.5240000000 0.26

Total 13562340953 100.0015563421731 100.00

(2) Prepayments of the top five ending balances collected by prepayment object

Proportion to the nature of the company name in the prepayment period, the ending balance and the total aging balance (%)

Unit 1 purchase price 1245898709 within one year 9.19

Unit 2 purchase payment 1161666796 within one year 8.57

Unit 3 purchase amount 972009160 within one year 7.17

Unit 4 purchase payment 844063712 within one year 6.22

Unit 5 purchase price 612500000 within one year 4.51

Total 4836138377 35.66

5-06 other receivables

Project closing balance opening balance

Interest receivable —

Dividends receivable —

Other receivables 66608364126180726

Total 66608364126180726

1. Other receivables (1) classification of other receivables by nature:

Nature of payment closing book balance opening book balance

Government subsidy receivable – 19350000

Deposit and deposit 32860 Guangdong Ganhua Science & Industry Co.Ltd(000576) 43700

Export tax rebate receivable – 35071775

Others 3771592020165638

Total 70575920132231113

(2) Provision for bad debts:

Total of bad debt provision in phase I, phase II and phase III

Jiangsu Baichuan hi tech new materials Co., Ltd

- Advertisment -