Shanghai Precise Packaging Co.Ltd(300442) : Guoyuan Securities Company Limited(000728) independent financial advisory report on Shanghai Precise Packaging Co.Ltd(300442) major asset replacement, issuance of shares to purchase assets, raising supporting funds and related party transactions (Revised Version)

Guoyuan Securities Company Limited(000728)

about

Shanghai Precise Packaging Co.Ltd(300442)

Replacement of major assets, issuance of shares, purchase of assets and raising of supporting funds

And related party transactions

of

Independent financial advisor Report

(Revised Version)

Independent financial advisor

Date of signature: February, 2002

interpretation

In this report, unless the context specifies, the following abbreviations have the following meanings: I. interpretation of general terms

Restructuring report refers to the report on Shanghai Precise Packaging Co.Ltd(300442) major asset replacement, issuance of shares to purchase assets and raising supporting funds and related party transactions (Draft)

Independent financial consultant report / report Guoyuan Securities Company Limited(000728) official letter on Shanghai Shanghai Precise Packaging Co.Ltd(300442) Packaging Co., Ltd. / this report refers to the independent financial consultant report on the company’s major asset replacement, issuing shares to purchase assets, raising supporting funds and related party transactions

This transaction / this reorganization / this reorganization refers to the purchase of 100% equity of Runze Technology Development Co., Ltd. by Shanghai Precise Packaging Co.Ltd(300442) with major assets of the party who replaces assets and issues shares

Shanghai Precise Packaging Co.Ltd(300442) / the company / the company / listed refers to Shanghai Precise Packaging Co.Ltd(300442) the controlling shareholder of the listed company / Xinjiang refers to Xinjiang Darong Minsheng Investment Co., Ltd

Actual controllers of listed companies refer to Mr. Jiang Weidong, Mr. Shu Shiquan, Mr. Jiang Xiaowei and Mr. Zhang Xiliang

Hejie investment refers to Hejie venture capital center (limited partnership) in Suzhou Industrial Park, which is the person acting in concert as the actual controller of the listed company

Coman means co.m.a.n. costruzioni meccaniche artigianali noceto

S. R.L., the listed company directly and indirectly holds 100% of its equity

The reorganization agreement between Shanghai Precise Packaging Co.Ltd(300442) and Runze Technology Development Co., Ltd. and its supplementary agreement, as well as the major asset replacement of Xinjiang Darong Minsheng Investment Co., Ltd. Jiang Weidong and Shuyi refer to Shiquan, Jiang Xiaowei, Zhang Xiliang and Hejie venture capital center (limited partnership) in Suzhou Industrial Park Agreement on issuing shares to purchase assets and its supplementary agreement

Profit forecast compensation agreement between Shanghai Precise Packaging Co.Ltd(300442) and Beijing Tianjin jirunze (Langfang), Zizi Information Co., Ltd., Beijing tianxinghui Municipal Engineering Co., Ltd., Runhui (Langqi supplementary agreement refers to Fang) enterprise management partnership (limited partnership) Gongqingcheng Runxiang investment partnership (limited partnership) profit forecast compensation agreement on Runze Technology Development Co., Ltd. and its supplementary agreement

Counterparties / 14 counterparties including Beijing Tianjin Hebei Runze, Beijing tianxinghui, Pingsheng Ankang, Shanghai Weiguan and Ping’an consumer, including Beijing Tianjin Hebei Runze, Ningbo Fengwen, Hefei Hongbo, CICC Yingrun, Qilu investment, Shanghai Senzo, Runhe partnership, Runhui partnership, Zerui technology and Runxiang investment

Transaction target / target company / Runze refers to Runze Technology Development Co., Ltd. / target company

Target assets / assets to be placed / 100% equity of Runze Technology Development Co., Ltd

Purchase of assets

The proposed assets refer to all the assets and liabilities of the listed company except 100% equity of Coman company as of the benchmark date

The successor Party of the proposed capital contribution refers to the designated party determined by Beijing Tianjin Hebei Runze to succeed the proposed assets

Beijing Tianjin Hebei Runze / controlling shareholder of the target company / Runze technology holding stock index east of Beijing Tianjin Hebei Runze (Langfang) Digital Information Co., Ltd

Zhou Chaonan and those acting in concert refer to Zhou Chaonan, Beijing Tianjin Hebei Runze and Beijing tianxinghui

Compensation obligors refer to Beijing Tianjin jirunze, Beijing tianxinghui, Runhui partnership and Runxiang investment

Beijing tianxinghui refers to Beijing tianxinghui Municipal Engineering Co., Ltd

Pingsheng Ankang refers to Pingsheng Ankang equity investment fund partnership (limited partnership) in Ningbo Meishan free trade port area

Shanghai Weiguan refers to Shanghai Weiguan investment partnership (limited partnership)

Ping An consumption refers to Tianjin Ping An consumption technology investment partnership (limited partnership)

Ningbo Fengwen refers to Ningbo Fengwen equity investment fund partnership (limited partnership)

Hefei Hongbo refers to Hefei Hongbo Runze equity investment partnership (limited partnership)

Anhui Hongbo refers to Anhui Hongbo Capital Management Co., Ltd

Zhongjin Yingrun refers to Xiamen Zhongjin Yingrun equity investment fund partnership (limited partnership)

Qilu investment refers to Qilu (Xiamen) equity investment partnership (limited partnership)

CICC Qirong refers to CICC Qirong (Xiamen) equity investment fund partnership (limited partnership)

Shanghai Senzo refers to Shanghai Senzo enterprise management center (limited partnership)

Runhe partnership refers to Runhe (Langfang) enterprise management partnership (limited partnership)

Runhui partnership refers to Runhui (Langfang) enterprise management partnership (limited partnership)

Zerui technology refers to Langfang Zerui Technology Co., Ltd

Runxiang investment refers to Gongqingcheng Runxiang investment partnership (limited partnership)

Data industry company refers to Langfang Runze data industry development Co., Ltd

CCB capital refers to CCB Capital Management Co., Ltd

Yinhua capital refers to Yinhua capital management (Beijing) Co., Ltd

Runze (Langfang) International Information Port refers to the international information cloud gathering nuclear port (icfz) of Runze technology in Langfang

Tiantong communication refers to Tiantong communication network Co., Ltd

The pricing of issuing shares to purchase assets refers to the base date of the announcement of relevant resolutions of the 29th meeting of the third board of directors of a listed company

The reporting period refers to 2018, 2019, 2020 and January October 2021

The benchmark date refers to December 31, 2020

The base date of the extended appraisal refers to October 31, 2021

The profit compensation period / profit forecast compensation period promised by the compensation obligor to the listed company is 2021, 2022, 2023 and 2024

Repayment period

CSRC / CSRC refers to the China Securities Regulatory Commission

Shenzhen Stock Exchange / stock exchange / stock exchange refers to Shenzhen Stock Exchange

Company Law refers to the company law of the people’s Republic of China

Securities Law refers to the securities law of the people’s Republic of China

Measures for the administration of major asset restructuring of listed companies (the measures for the administration of restructuring of China Securities Regulatory Commission refers to order No. 109 of the Commission, which shall come into force on November 23, 2014 and be revised on March 20, 2020)

Listing Rules refers to the Shenzhen Stock Exchange GEM Listing Rules (revised in 2020)

The measures for the administration of gem registration refer to the measures for the administration of securities issuance and registration of companies listed on GEM (for Trial Implementation), and the measures for the administration of gem initial public offering refer to the measures for the administration of gem initial public offering registration (for Trial Implementation)

The provisions on several issues refer to the provisions on Several Issues concerning the regulation of major asset restructuring of listed companies (CSRC announcement [2016] No. 17)

The measures for the administration of financial advisers refer to the measures for the administration of financial advisory business for mergers and acquisitions of listed companies

Standard No. 26 refers to Standard No. 26 on the content and format of information disclosure by companies offering securities to the public – major asset restructuring of listed companies (revised in 2018)

The measures for continuous supervision of gem refers to the measures for continuous supervision of companies listed on GEM (for Trial Implementation), independent financial consultant / Huatai United refers to Huatai United Securities Co., Ltd., Guoyuan Securities Company Limited(000728) securities, Guoyuan Securities Company Limited(000728)

Zhonglun lawyer refers to Beijing Zhonglun law firm

Rongcheng certified public accountants means Rongcheng Certified Public Accountants (special general partnership)

Zhongshui Zhiyuan refers to Zhongshui Zhiyuan Assets Appraisal Co., Ltd

Lixin Zhonglian refers to Lixin Zhonglian Certified Public Accountants (special general partnership)

Yuan, 10000 yuan and 100 million yuan refer to RMB yuan, 10000 yuan and 100 million yuan

Zhongdeng company / registration and Clearing Company refers to China Securities Depository and Clearing Co., Ltd. II. Interpretation of professional terms or terms

IDC (Internet Data Center) refers to the Internet data center, which provides placement, agent maintenance, system configuration and management services for users’ servers or other network related equipment by outsourcing and renting the corresponding computer room facilities, As well as providing rental of database systems or servers and other equipment, rental of storage space, agent rental of communication lines and export bandwidth and other application services.

The cabinet is generally made of cold-rolled steel sector or alloy, which is used to store computers and related control equipment. It systematically solves the problems of high-density cabinet heat dissipation, a large number of cable attachment and management, high-capacity power distribution and comprehensive capacity of rack equipment in different plants, This enables the data center to operate in a highly stable environment.

Put into production cabinet refers to the cabinet that has met the customer’s usable conditions, including the charging cabinet that has been powered on, the motor cabinet that has not been powered on, the network cabinet, etc

Upper motor cabinet means that the customer’s IT equipment has been deployed inside the cabinet and began to use power and network resources

Bandwidth refers to the number of data that can be transmitted in unit time (generally refers to 1 second). In computer network and IDC room, the unit of network transmission rate is expressed in B / S (bit per second), It is one of the main factors for Internet users and units to choose Internet access service providers.

- Advertisment -