Audit report and financial statements of Huajin Coking Coal Co., Ltd
Huajin Coking Coal Co., Ltd
Audit report and financial statements
(from January 1, 2019 to November 30, 2021)
Table of contents page
1、 Audit report 1-4 II. Financial statements
Simulated stripping consolidated balance sheet and parent company balance sheet 1-4 simulated stripping consolidated income statement and parent company income statement 5-6 simulated stripping consolidated cash flow statement and parent company cash flow statement 7-8 simulated stripping consolidated statement of changes in owner's equity and parent company owner's equity 9-14 Statement of changes
Notes to simulated divestiture financial statements 1-210
Huajin Coking Coal Co., Ltd
Notes to financial statements
(unless otherwise specified, the monetary unit is RMB)
1、 Basic information of the company (I) overview of the company
Huajin Coking Coal Co., Ltd. (hereinafter referred to as "the company" or "Huajin company"), formerly known as Huajin coking coal company, was jointly established by the State Planning Commission, the Ministry of energy and the Shanxi Provincial People's Government on December 20, 1991 in accordance with the production office of the state Council Guosheng enterprise (1991) No. 73 document, which was under the centralized management of the Ministry of energy, After the revocation of the Ministry of energy, it shall be under the centralized management of the Ministry of coal. On February 28, 2001, according to the spirit of Guo Han (2000) No. 10 document of the State Council, China Coal Construction Group Co., Ltd. and Xishan coal power (Group) Co., Ltd. reorganized the assets of Huajin coking coal company, which was renamed Huajin Coking Coal Co., Ltd, China Coal Construction Group Co., Ltd. and Xishan coal power (Group) Co., Ltd. hold 50% shares respectively. After the establishment of Shanxi Coking Coal Energy Group Co.Ltd(000983) Group Co., Ltd., 50% of the shares held by the former Xishan coal power (Group) Co., Ltd. were transferred to Shanxi Coking Coal Energy Group Co.Ltd(000983) Group Co., Ltd. (hereinafter referred to as "coking coal group"), and 50% of the shares held by China Coal Construction Group Co., Ltd. were also transferred to its parent company China China Coal Energy Company Limited(601898) Group Co., Ltd. in 2003, In 2006, it was transferred to China Coal Energy Co., Ltd. (hereinafter referred to as "China coal").
On April 12, 2011, in order to further clarify and implement the main responsibility for the safety of coal production enterprises, according to the request for instructions on the equity adjustment and restructuring of Huajin Coal Gasification Company (JGZ [2011] No. 29) of the state owned assets supervision and Administration Commission of Shanxi Provincial People's Government (hereinafter referred to as the "provincial SASAC") and the negotiation results of shareholders of both parties, Split Huajin Coking Coal Co., Ltd. and adjust the equity of both shareholders after the split: that is, on the basis of the existing company, the Wangjialing project department The Beijing office and Shanxi Huajin Hanju Coking Coal Co., Ltd. (hereinafter referred to as "Hanju company") merged and reorganized and Shanxi Huaning Coking Coal Co., Ltd. (hereinafter referred to as "Huaning company") were separated to form Shanxi China Coal Huajin Energy Co., Ltd., which is 51% held by China Coal and 49% held by coking coal group; The rest of the existing company and the merged and reorganized Shanxi Huajin Mingzhu Coking Coal Co., Ltd. (hereinafter referred to as "Mingzhu company"), Shanxi Huajin Jining Coking Coal Co., Ltd. (hereinafter referred to as "Jining company") belong to the surviving Huajin Coking Coal Co., Ltd. (the surviving company retains its original name), and 51% is controlled by coking coal group, China Coal holds 49%. At the same time, from April 13, 2011, Shaqu mine of Huajin Coking Coal Co., Ltd. and Mingzhu company and Jining company merged and reorganized are responsible for safety production and operation management by coking coal group; Huajin company Wangjialing mine and the merged and reorganized Hanju company and Huaning company are responsible for safety production and operation management by China coal.
On August 19, 2021, Huajin Coking Coal Co., Ltd. renewed the business license with unified social credit code of 911400001123101349 at Shanxi market supervision and Administration Bureau. Company domicile: Luliang village, Luliang County; Legal representative: Liang Chunhao; Registered capital: RMB 3804352562.18; Company type: Other Limited
Liability company.
Business scope: Mining of mineral resources: coal mining; Power business: power generation business; Power supply: power distribution business and power sales business (only branches can operate with licenses); Coal processing (raw coal, clean coal, coke and by-products); Mine equipment repair, technology development and service; Sales of non-ferrous metals (excluding precious and rare metals), chemical products (excluding dangerous goods), ferrous metals, electromechanical products, waste metals, coal and coke; Construction and Construction Engineering: Mining Engineering, construction and installation engineering and contracting. (for projects subject to approval according to law, business activities can be carried out only after approval by relevant departments)
The parent company of the company is Shanxi Coking Coal Energy Group Co.Ltd(000983) Group Co., Ltd., and the final actual controller of the group is the state owned assets supervision and Administration Commission of Shanxi Provincial People's government.
（2） Scope of consolidated financial statements
See "VII. Equity in other entities" in this note for relevant information of the company's subsidiaries.
See "VI. change of consolidation scope" in this note for the change of consolidation scope during the reporting period.
2、 Preparation basis of financial statements (I) preparation basis
The company's main business is coal mining and sales and related power generation business. On June 17, 2021, the fourth interim meeting of the board of directors of the company in 2021 decided, Taking July 31, 2021 as the base date, 10% of the equity of Shanxi Coking Coal Group Real Estate Development Co., Ltd. and 3.33% of the equity of Shanxi Coking Coal Energy Group Co.Ltd(000983) group Fenhe Property Management Co., Ltd. held by the company are divided into the newly established Shanxi Huajin Energy Technology Co., Ltd.
In view of the dispute that Shanxi Huaning Coal Technology Co., Ltd. (hereinafter referred to as Shanxi Huaning Coal Technology Co., Ltd.) has increased the equity of Shanxi Huaning Coal Technology Co., Ltd., and the equity of Shanxi Huaning Coal Technology Co., Ltd. will be increased. Other assets other than those mentioned above will belong to the surviving Huajin company. The main projects to be divested are Shanxi Coking Coal Energy Group Co.Ltd(000983) Group Real Estate Development Co., Ltd. and Shanxi Coking Coal Energy Group Co.Ltd(000983) group Fenhe Property Management Co., Ltd. invested in other equity instruments. The book value of the above divested assets as of November 30, 2021 is RMB 100300000.00;
The simulated financial statements prepared by the company are based on the fact that the assets to be divested are deemed to have been divested on January 1, 2019. The company is based on continuous operation, according to the actual transactions and events, in accordance with the accounting standards for business enterprises - basic standards, various specific accounting standards and application guidelines of accounting standards for business enterprises issued by the Ministry of finance The interpretation of the accounting standards for business enterprises and other relevant provisions (hereinafter collectively referred to as the "accounting standards for business enterprises") and the preparation of the relevant provisions of the rules for the preparation of information disclosure by companies offering securities to the public No. 15 - General Provisions on financial reports of the China Securities Regulatory Commission.
（2） Going concern
The financial statements are prepared on the basis of going concern.
3、 Important accounting policies and accounting estimates (I) statement of compliance with accounting standards for business enterprises
The financial statements comply with the requirements of the accounting standards for business enterprises issued by the Ministry of finance, and truly and completely reflect the consolidated and parent company's financial position as of December 31, 2019, December 31, 2020 and November 30, 2021, as well as the consolidated and parent company's operating results and cash flow in 2019, 2020 and January November 2021. （2） Accounting period
The current accounting period of the company is 2019, 2020 and January November 2021.
（3） Business cycle
The current business cycle of the company is 2019, 2020 and January November 2021.
（4） Recording currency
The company adopts RMB as the bookkeeping base currency.
（5） Accounting treatment methods for business combinations under the same control and not under the same control
Business combination under the same control: the assets and liabilities acquired by the combining party in the business combination (including the goodwill formed by the final controller's acquisition of the combined party) are measured on the basis of the book value of the combined party's assets and liabilities in the final controller's consolidated financial statements on the combination date. For the difference between the book value of the net assets obtained in the merger and the book value of the merger consideration paid (or the total face value of the issued shares), the capital stock premium in the capital reserve shall be adjusted. If the capital stock premium in the capital reserve is insufficient to be offset, the retained earnings shall be adjusted.
Business combination not under the same control: the combination cost refers to the fair value of assets paid, liabilities incurred or assumed and equity securities issued by the acquirer to obtain the control of the acquiree on the acquisition date. The difference between the combination cost and the fair value of the identifiable net assets of the acquiree obtained in the combination is recognized as goodwill; The difference between the combination cost and the fair value of the identifiable net assets of the acquiree obtained in the combination shall be included in the current profits and losses. All identifiable assets, liabilities and contingent liabilities obtained from the acquiree in the merger that meet the recognition conditions shall be measured at fair value on the acquisition date.
The directly related expenses incurred for business combination shall be included in the current profit and loss when incurred; The transaction costs of issuing equity securities or debt securities for business combination shall be included in the initially recognized amount of equity securities or debt securities. （6） Preparation method of consolidated financial statements
1. Consolidation scope
The consolidation scope of the consolidated financial statements is determined on the basis of control. The consolidation scope includes the company and all subsidiaries. Control means that the company has the power over the investee, enjoys variable returns through participating in relevant activities of the investee, and is able to use the power over the investee to affect its return amount.
2. Merger procedure
The company regards the whole enterprise group as an accounting entity and prepares consolidated financial statements in accordance with unified accounting policies to reflect the overall financial status, operating results and cash flow of the enterprise group. The impact of internal transactions between the company and its subsidiaries and between subsidiaries shall be offset. If the internal transaction indicates the impairment loss of relevant assets, the loss shall be recognized in full. If the accounting policies and accounting periods adopted by subsidiaries are inconsistent with those of the company, necessary adjustments shall be made according to the accounting policies and accounting periods of the company when preparing the consolidated financial statements.
The shares belonging to minority shareholders in the owner's equity, current net profit and loss and current comprehensive income of subsidiaries are separately listed under the owner's equity item in the consolidated balance sheet, the net profit item and the total comprehensive income item in the consolidated income statement. If the current loss shared by the minority shareholders of a subsidiary exceeds the share of the minority shareholders in the owner's equity of the subsidiary at the beginning of the period, the balance shall be offset against the minority shareholders' equity.
(1) Increase subsidiaries or businesses
During the reporting period, if subsidiaries or businesses are added due to business combination under the same control, the operating results and cash flows of subsidiaries or businesses from the beginning of the current period to the end of the reporting period shall be included in the consolidated financial statements, and the opening balance of the consolidated financial statements and relevant items of the comparative statements shall be adjusted, The report subject after deemed merger has existed since the time point when the final controller began to control.
If the investee under the same control can be controlled due to additional investment and other reasons, the
