New Hua Du Supercenter Co.Ltd(002264) : New Hua Du Supercenter Co.Ltd(002264) asset evaluation report on the value of all shareholders’ equity of 11 target companies involved in the proposed retail business segment

New Hua Du Supercenter Co.Ltd(002264) : New Hua Du Supercenter Co.Ltd(002264) asset evaluation report on the value of all shareholders’ equity of 11 target companies involved in the retail business segment to be sold New Hua Du Supercenter Co.Ltd(002264) : Fujian Huacheng real estate land asset evaluation Co., Ltd. has accepted the entrustment of your company and adopted the asset-based method and income method in accordance with relevant laws, regulations and asset evaluation standards, For the 11 wholly-owned subsidiaries involved in the retail business segment of New Hua Du Supercenter Co.Ltd(002264) (Fujian New Hua Du Supercenter Co.Ltd(002264) Comprehensive Department Store Co., Ltd., Ningde New Hua Du Supercenter Co.Ltd(002264) shopping mall Co., Ltd., Zhangzhou New Hua Du Supercenter Co.Ltd(002264) Department Store Co., Ltd., Quanzhou New Hua Du Supercenter Co.Ltd(002264) shopping mall Co., Ltd., Xiamen New Hua Du Supercenter Co.Ltd(002264) shopping mall Co., Ltd., Sanming New Hua Du Supercenter Co.Ltd(002264) shopping mall Co., Ltd., Nanping New Hua Du Supercenter Co.Ltd(002264) Shopping Plaza Co., Ltd., Sanming New Hua Du Supercenter Co.Ltd(002264) Logistics Distribution Co., Ltd., Longyan New Hua Du Supercenter Co.Ltd(002264) Shopping Plaza Co., Ltd., Jiangxi New Hua Du Supercenter Co.Ltd(002264) Shopping Plaza Co., Ltd Ganzhou New Hua Du Supercenter Co.Ltd(002264) shopping mall Co., Ltd.) has evaluated the market value of all shareholders’ equity of the simulated merger subject (hereinafter referred to as the simulated merger subject of 11 wholly-owned subsidiaries) on the benchmark date of October 31, 2021. Now the assets appraisal is reported as follows: